QPQ INTERNATIONAL
QPQ Vetted Utility-Scale Green Energy Projects
Solar Projects
- Capacity: Package 1: 65+ Sites location, 240 MWp, Package 2: 71 Sites location, 210 MWp, Pipeline of 2GW
- Deal Structure: Project Development Agreement, Dev Cost: 65k€/MWp to reach RTB, Milestone payment from PDA signature to RTB
- Capacity: 60 MW
- Offtake: 77 US$/MWh incl. VAT (For 15 years with a Bankable off-taker)
- ROI: 10 years
- Project CAPEX: 50.86M US$
- Net Energy Generation: 106.24 GWh per Year
- Capacity: 29 MWac Solar + 22 MW / 85 MWh BESS
- IRR: Equity 13% (based on a 20 year PPA)
- Project CAPEX: 29.5M €
- Offtake: PPA tariff 103 €/MWh for 15 Years
- Capacity: 370 MW
- IRR: Project 8.18% unleveraged, Equity 23.5%
- Offtake: PPA tariff 48€/MWh for 25 Years
- Project CAPEX: 227.5M €
- Capacity: BESS200MW/400MWh, SolarPV100MWac
- Returns: 7x on the development capital invested
- Payback Period: 18 months of development period
- Investment Required: 3.1M A$
- Capacity: 65 MWp/50 MW AC, 98.06 GWh/year (average)
- Project cost: 63.3M US$
- Revenues: 9.3M US$/y
- Project EBITDA: 9M US$/y
- Project IRR: 14.4%
- Equity payback: 6.5 years
- Equity/Debt ratio: 20/80
- Capacity: 700 MW solar panels
- IRR: Equity 30%
- Payback Period: 2-3 years
- Project EBITDA: 7M US$ on completion of installer purchase; $70M US$ projected within 2 years from Solar panel production.
- Project CAPEX: 10M US$ already spent for solar production equipment, 1.4M to outfit assembly plant
- Investment Required(Debt/Equity): 50M US$ (5M US$ to complete solar plant in 4-6 months, 5M US$ of working capital, 40M for installer purchase)
- Technology: Solar 2.0 MW & 3.2 MW, BESS 1.9 MWH & 8 MWH
- IRR: Project 10.3% unlevered , 12.1% unlevered
- Project EBITDA: 1.1M US$/yr, 1.8M US$/yr
- Investment Required(Debt/Equity): 8.9M US$ including 650k, 12.7M US$ including 650k
- Capacity: 56.25 MWp
- IRR: 14.6% Project, 15.0% Equity
- Project CAPEX: 242M US$
- Payback Period: 8 years (total investment), 4 years (equity)
- DSCR: 1.6x Average, 1.5x Minimum
- Investment Required: Approx. 36.3M US$ Equity
- Capacity: 120 MWp Contracted Capacity is 100 MWac
- Project IRR: 11.9%
- Project Offtake: PPA 25 years @ 60 US$/MWh Take or Pay, Secured but not signed
- Project CAPEX: 58.55M US$
- Sale Price: 5M US$+EPC
- Capacity: 420 MW
- IRR: Project 5.2% (Unleveraged), Equity 15.8%(Leveraged)
- Payback Years: <3 years (Equity), <7 years(Total Investment)
- Project Offtake: PPA 15 years @ 60 US$/MWh Under finalization
- Project CAPEX: 295M US$
- Investment Required: 50% Co-Investment
- Capacity: Aggregate of 29 MWdc / 22.30 MWac Co-located BESS MWh
- Project IRR: Up to 21%
- Project CAPEX: 46M A$ (Excluding BESS)
- Investment Required (Debt / Equity): ~Equity 10M A$ & Exit at RTB
- Capacity: 200 MWac, 371.6 GWh/year (P75)
- IRR: Equity >17% , Project >15%
- Project Metrics: Revenues: 20.65M US$/y
- Project Cost: 115M US$
- Investment Required(Debt/Equity): 70% Debt: 80M US$, 30% Equity: 35M US$
- Capacity: Hydrogen – 310,000 MT/year, Ammonia – 800,000 MT/year
- IRR: Equity 17%+
- Project CAPEX: 10.6 A$ Bn
Phase 1 Capex: 4.42 A$ Bn
Phase 2 Capex: 1.47 A$ Bn
Phase 3 Capex: 4.75 A$ Bn - Early stage equity stake: 26.4% at 0.45 A$ per share
- Investment Required (Debt/Equity): Early stage equity of 10M A$
Wind Projects
- Capacity Installed: 7WTG of 7.2 MW: 50.4 MWp
- Capacity Factor(Net): 31.5%
- Energy generation: 147 GWh/year
- Project Cost: 62.3M € ROI: 11 years IRR: 10% Deal Structure:
- Project Development Agreement 95k €/MWp at RTB & Milestone payment from PDA signature to RTB
- Capacity: 200 MW/year(200 Units) Revenues: 90M US$ in 1st Year, 250M US$ in 2nd Year
- Payback Period: ROI ~ 3.5 Years Opportunity: Obtain 40% Ownership
- Technology Status: TRL Level 5
- Investment Required: 29M US$ (13M US$ for final product development and certification & 16M US$ to setup production
- Capacity: 185 MWp
- Deal Structure: SPV opening in Poland then 100% share purchase at RTB stage Investment Required: The project will be sold at Ready to Build status to the incoming investor
Hydro Projects
- Capacity: HPP1: 24,75 MW – 93 GWh/year, HPP2: 9,9 MW – 25GWh/ year
- Project IRR: 12.5%
- Investment Required: 70% Debt-bank loan, 30% Equity vs 49% stock in respective SPV's
Waste to Energy & Biomass Projects
- Capacity: 190,000 tons
- Project IRR: 8.14% with a possible upside of 10% with CCUS
- Deal Structure: Incoming investors owning majority Shares in the SPV
- Investment Required (Debt / Equity): 280 Million US$
- Capacity: 20,000 tonnes per year
- Project CAPEX: 42M €
- Project EBITDA: >50% IRR: Equity: >20%
- Payback period: 6 years
- Investment Required (Debt / Equity): 30/70
- Capacity: 100M Gallons per Year
- Total Project Cost: 278.28M US$
- Equity: 69.65M US$
- ROI (PRE-TAX): 72.7% (Year 2)
- Project IRR: 84.3%
- Project EBITDA: 77.54M US$ (Year 2), DSCR: 2.8
This innovative project will be the first in Belgium, following the successful operation of the technology in Central Europe. The project will eventually convert 50,000 tons of ELT annually and will be the start of a planned rollout of similar facilities in other countries and continents
- Project IRR: After-tax IRR for the project exceeds 40%
- Project Sales/Offtake:
- A 10-year supply contract concluded with a leading European-listed chemical group.
- Steel- numerous offtake options
- Carbon Black – multiple MOUs with creditworthy off-takers.
- Textile – offtake by acoustic insulation manufacturers.
- Investment Required: 20M € in investment to bring the phased project to commercial operation by 2025/2026 (25,000 tons ELT) and to full capacity by 2027/2028 (50,000 tons ELT)
- Capacity: 1 MMSCFD feedstock, 100 BPD renewable fuel output
- Offtake Agreement: LOI in place from leading fuels marketerFinancials:-$24.4M US$ capital budget-1st Year Revenue $11.1M US$-24.7% unlevered pretax IRR (21.6% after tax)
- Site Control: LOI for site co-located at landfill feedstock source
- Permitting: Landfill site and environmental benefits assure local support
- Capacity: 82,000 t/year
- IRR: 14.7% Project
- EBITDA: 37%
- Project CAPEX: 202.3M €(Phase 1) 2,400M € (Phase 2 - 2030)
- Payback Period: 6.9 years (total investment)
- Investment Required:60.68M € Equity (Phase 1)
- Location: Indonesia (Plant), Singapore (SPV)
- Capacity: 2,00,000 t/y
- Project IRR: 49%
- Payback Years: 3 Years Project
- EBITDA: 7M US$ (Year 7)
- Project CAPEX: Phase I - 5.5M US$, Phase II- 3.5M US$
- Investment Required: 10M US$ (Phase I - 6.5M US$, Phase II - 3.5M US$)
- Capacity: 63,000,000 Liters
- IRR: 20.5% (Project), 26.9% (Equity)
- Payback Period: 6 years(Total investment),3 years(Equity)
- Project CAPEX: 120M US$
- Investment Required (Debt/Equity): Approx.48M US$ Equity
- Capacity: 3 MW scalable to 100MW
- Project IRR: 18%
- Project CAPEX: 21 950 000 €
- Investment Details: 30% Equity, 70% Debt
- Repayment Period: 5.2 Yrs
- Capacity: 21 MW scalable to 105 MW
- Project IRR: 32%
- Project CAPEX: 60MUSD for the 1st 21 MW Unit
- Investment Details: 0.5M USD vs 20% share in the SPV
- Repayment Period: 2.6 Yrs
- Project IRR: 27%
- Project CAPEX: a subsidy will become available from the
- Greek Government to cover up to 70% of capex
- Payback Period: 3 Year
- RoR: 72%
- Investment Required: €17.7m for a Negotiable Equity Share
- Capacity:360,000 tons of Gen2 "super fuel" per annum
- Investment Required: $110 million
- EBITDA:30+%
- IRR: 19.2% Project 28.2% Equity
- Payback Period: 3 years Equity, <7 years Project
- EBITDA: 68.5%
- Project CAPEX: 120M US$
- Investment Required: Approx.24M US$ Equity
Innovative Technology
- Location: 250 sites throughout the Kingdom of Jordan
- Capacity: 6.5 MWdc Project Cost: 7.735M US$ Project Gross Annual Income: 1.13M US$
- Project IRR: 12%
- Investment Model: SPV, Lease agreement (BOOT)
- Investment Required: Debt @80% of Project Cost
Hydrogen , Geothermal & Storage Projects
- Capacity: 55 Ha of land, 85 GWh, 14 MW of electrolyzer, 1785 t/year GH2
- Project Cost: 170M € covering Capex for the pilot site + the DevEx for the other 3 projects
- Deal Structure: Looking for an equity partner to take stock/shares in the newly established investment platform. The SPVs locally then get owned by this investment platform
- Capacity: 100 MW for the 1st site (Soran)
- 3 other sites of a total of 200 MW in the pipeline
- Project IRR: 24.8%
- Project EBITDA: 510M US$
- Project CAPEX: 147M US$
- Repayment Period: 7 years
- Investment Required: 80% debt, 20% equity
First project: 280MW compressed air storage facility; multiple additional projects planned
- Capacity: 280 MW
- IRR: 16% Unlevered/ 33.1% Levered
- Project EBITDA: 100M US$ per annum
- Project CAPEX: 444M US$
- Investment Required: 10M US$ corporate investment
- Capacity: 1,000,000 t/year, Green Energy from Hydro & Renewables, 23 t/day Green Hydrogen
- IRR: Equity 20.1% (leveraged), Project 17.1% (unleveraged)*
- Payback Period: < 4 years (Equity) < 8 years (Total Investment)*
- Project EBITDA: 53.6%*
- Project CAPEX: Total Project Cost 391.9M US$ 20% Equity / 10% Mezzanine / 70% Debt
- Investment Required(Debt/Equity): 50% Co-Investment
* Excluding Carbon Credit Revenues
- Capacity: 50 MWe, 14 Hrs TES
- Project IRR: 10% unleveraged
- EBITDA: 36M € per Year
- Project Offtake: Feed-in-Tariff 270 € / MWh for 25 Years Backed by Greek Sovereign Guarantee
- Project EBITDA: 36M € per Year
- Project CAPEX: 230 - 240M € Including SPV purchase
- EBITDA:114k £ in 2024, 204k £ in 2025, 294k £ in 2026
- Market Share: 26% in 2023, 27% in 2024, 31% in 2025
- Hydrogen Resources: Secured > 85% of all existing green hydrogen resources
- Investment Required (Debt/Equity): 2M £(Pre-RTO Funding), 10M £(RTO Funding)
Please contact oksana@qpq.international and vlad@qpq.international, if you're interested in any of the listed opportunities, specifically mentioning the project that you find interesting. Our experienced Deal Advisory team will support the process and help you to make an informed investment decision.